Home > Income Statement > TVS MOTOR COMPANY

TVS MOTOR COMPANY
Income Statement

COMMUNITY POLL
for TVS MOTOR COMPANY
Please provide your vote to see the results

TVS MOTOR COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹24,355 Cr₹19,421 Cr₹18,849 Cr₹20,160 Cr₹16,702 Cr
     Sales ₹21,182 Cr₹17,015 Cr₹16,468 Cr₹18,231 Cr₹15,728 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹139 Cr₹58 Cr₹32 Cr₹28 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹3,035 Cr₹2,347 Cr₹2,350 Cr₹1,901 Cr₹958 Cr
Less: Excise Duty ----₹362 Cr
Net Sales ₹24,355 Cr₹19,421 Cr₹18,849 Cr₹20,160 Cr₹16,340 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-260 Cr₹-0.19 Cr₹6.73 Cr₹-79 Cr₹34 Cr
Raw Material Consumed ₹16,518 Cr₹12,926 Cr₹12,310 Cr₹14,033 Cr₹11,258 Cr
     Opening Raw Materials ₹749 Cr₹641 Cr₹713 Cr₹541 Cr₹569 Cr
     Purchases Raw Materials ₹16,065 Cr₹12,809 Cr₹11,979 Cr₹13,960 Cr₹10,975 Cr
     Closing Raw Materials ₹875 Cr₹749 Cr₹641 Cr₹713 Cr₹541 Cr
     Other Direct Purchases / Brought in cost ₹579 Cr₹225 Cr₹259 Cr₹245 Cr₹255 Cr
     Other raw material cost -----
Power & Fuel Cost ₹127 Cr₹96 Cr₹113 Cr₹137 Cr₹129 Cr
     Electricity & Power ₹127 Cr₹96 Cr₹113 Cr₹137 Cr₹129 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,125 Cr₹1,689 Cr₹1,539 Cr₹1,432 Cr₹1,150 Cr
     Salaries, Wages & Bonus ₹1,840 Cr₹1,502 Cr₹1,349 Cr₹1,253 Cr₹989 Cr
     Contributions to EPF & Pension Funds ₹137 Cr₹100 Cr₹84 Cr₹71 Cr₹63 Cr
     Workmen and Staff Welfare Expenses ₹148 Cr₹88 Cr₹106 Cr₹108 Cr₹97 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹161 Cr₹142 Cr₹154 Cr₹155 Cr₹157 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹101 Cr₹92 Cr₹98 Cr₹80 Cr₹81 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹60 Cr₹50 Cr₹56 Cr₹76 Cr₹76 Cr
General and Administration Expenses ₹60 Cr₹47 Cr₹32 Cr₹29 Cr₹73 Cr
     Rent , Rates & Taxes ₹22 Cr₹16 Cr₹8.96 Cr₹9.06 Cr₹56 Cr
     Insurance ₹36 Cr₹29 Cr₹20 Cr₹18 Cr₹16 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.26 Cr₹1.31 Cr₹3.00 Cr₹2.26 Cr₹2.10 Cr
Selling and Distribution Expenses ₹1,077 Cr₹939 Cr₹1,192 Cr₹1,179 Cr₹1,298 Cr
     Advertisement & Sales Promotion ₹539 Cr₹592 Cr₹782 Cr₹759 Cr₹630 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹538 Cr₹347 Cr₹410 Cr₹420 Cr₹668 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1,795 Cr₹1,344 Cr₹1,229 Cr₹1,113 Cr₹700 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹554 Cr₹467 Cr₹274 Cr₹184 Cr₹81 Cr
     Losson disposal of fixed assets(net) -₹1.96 Cr-₹2.22 Cr-
     Losson foreign exchange fluctuations ₹1.75 Cr₹33 Cr₹8.24 Cr₹23 Cr₹31 Cr
     Losson sale of non-trade current investments ----₹29 Cr
     Other Miscellaneous Expenses ₹1,239 Cr₹843 Cr₹947 Cr₹904 Cr₹559 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹21,601 Cr₹17,183 Cr₹16,576 Cr₹17,999 Cr₹14,798 Cr
Operating Profit (Excl OI) ₹2,755 Cr₹2,238 Cr₹2,273 Cr₹2,161 Cr₹1,542 Cr
Other Income ₹33 Cr₹47 Cr₹52 Cr₹25 Cr₹100 Cr
     Interest Received ₹8.16 Cr₹33 Cr₹27 Cr₹4.36 Cr₹2.54 Cr
     Dividend Received ₹3.81 Cr₹0.20 Cr₹1.26 Cr₹0.94 Cr₹0.60 Cr
     Profit on sale of Fixed Assets ₹2.47 Cr-₹2.28 Cr-₹2.63 Cr
     Profits on sale of Investments ₹0.23 Cr₹0.04 Cr₹0.03 Cr₹1.01 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹18 Cr₹14 Cr₹22 Cr₹19 Cr₹94 Cr
Operating Profit ₹2,788 Cr₹2,285 Cr₹2,325 Cr₹2,186 Cr₹1,642 Cr
Interest ₹940 Cr₹881 Cr₹855 Cr₹663 Cr₹338 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹58 Cr₹46 Cr₹165 Cr₹21 Cr₹11 Cr
     Other Interest ₹883 Cr₹836 Cr₹689 Cr₹642 Cr₹327 Cr
PBDT ₹1,847 Cr₹1,404 Cr₹1,470 Cr₹1,523 Cr₹1,304 Cr
Depreciation ₹743 Cr₹565 Cr₹556 Cr₹442 Cr₹374 Cr
Profit Before Taxation & Exceptional Items ₹1,104 Cr₹839 Cr₹914 Cr₹1,081 Cr₹930 Cr
Exceptional Income / Expenses ₹-40 Cr₹-9.36 Cr₹-40 Cr--
Profit Before Tax ₹1,067 Cr₹822 Cr₹865 Cr₹1,083 Cr₹931 Cr
Provision for Tax ₹336 Cr₹214 Cr₹219 Cr₹357 Cr₹266 Cr
     Current Income Tax ₹365 Cr₹250 Cr₹286 Cr₹363 Cr₹254 Cr
     Deferred Tax ₹-29 Cr₹-36 Cr₹-76 Cr₹-5.71 Cr₹26 Cr
     Other taxes --₹8.46 Cr₹0.23 Cr₹-14 Cr
Profit After Tax ₹731 Cr₹608 Cr₹647 Cr₹725 Cr₹665 Cr
Extra items -----
Minority Interest ₹26 Cr₹-13 Cr₹-22 Cr₹-21 Cr₹-12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹757 Cr₹594 Cr₹625 Cr₹705 Cr₹652 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,707 Cr₹2,297 Cr₹2,138 Cr₹1,675 Cr₹1,234 Cr
Appropriations ₹3,464 Cr₹2,891 Cr₹2,763 Cr₹2,379 Cr₹1,887 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹34 Cr₹34 Cr₹32 Cr
     Other Appropriation ₹-19 Cr₹-2.05 Cr₹236 Cr₹41 Cr₹23 Cr
Equity Dividend % ₹375.00₹350.00₹350.00₹350.00₹330.00
Earnings Per Share ₹15.93₹12.51₹13.15₹14.83₹13.73
Adjusted EPS ₹15.93₹12.51₹13.15₹14.83₹13.73

Compare Income Statement of peers of TVS MOTOR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS MOTOR COMPANY ₹101,087.0 Cr 3% 6.4% 69.5% Stock Analytics
BAJAJ AUTO ₹247,768.0 Cr -1.2% -1.3% 96.1% Stock Analytics
EICHER MOTORS ₹128,098.0 Cr 0.4% 11% 28% Stock Analytics
HERO MOTOCORP ₹102,792.0 Cr 5.4% 17.4% 94.1% Stock Analytics
ATUL AUTO ₹1,587.4 Cr 1.4% 19.4% 57.2% Stock Analytics
WARDWIZARD INNOVATIONS & MOBILITY ₹1,364.0 Cr -7.3% -13.1% 4.5% Stock Analytics


TVS MOTOR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS MOTOR COMPANY

3%

6.4%

69.5%

SENSEX

1.7%

-0.8%

19%


You may also like the below Video Courses